Chipotle Mexican Grill Inc (CMG) $1489.25 (%)
-
Exchange
New York Stock Exchange
About company
Chipotle Mexican Grill, Inc., together with its subsidiaries, operates Chipotle Mexican Grill restaurants. As of September 30, 2020, it operated approximately 2,700 restaurants in the United States, Canada, the United Kingdom, France, and Germany. The company was founded in 1993 and is headquartered in Newport Beach, California.
Income Statement
| Year |
Revenue |
Cost of revenues |
Gross profit |
Operating expensess |
Operating incomes |
Interest expense |
Income tax expenses |
Earnings before taxs |
Net income |
Earnings per share basics |
Earnings per share diluteds |
Dividend per shares |
Gross margins |
EBIT margins |
Profit margins |
EBITDA |
EBIT |
Earnings Before Tax Margins |
Net Profit Margins |
| 2020 |
274515.00 |
169559.00 |
104956.00 |
38668.00 |
66288.00 |
0.00 |
968.00 |
67091.00 |
57411.00 |
3.31 |
3.28 |
0.803333414346 |
0.382332477278109 |
0.300289471658 |
0.209136112780722 |
77344.00 |
66288.00 |
0.244398302460703 |
0.209136112780722 |
| 2019 |
260174.00 |
161782.00 |
98392.00 |
34462.00 |
6393.00 |
3576.00 |
10481.00 |
65737.00 |
55256.00 |
2.97145 |
2.97145 |
3.03705403822 |
0.378178 |
0.245720171885 |
0.212381 |
8186.00 |
6393.00 |
0.252666 |
0.212381 |
| 2018 |
265595.00 |
163756.00 |
101839.00 |
30941.00 |
70898.00 |
324.00 |
11872.00 |
72903.00 |
59531.00 |
2.97649 |
2.97649 |
2.74234021698 |
0.383437 |
0.266940266195 |
0.224142 |
85546.00 |
70898.00 |
0.274489 |
0.224142 |
| 2017 |
229234.00 |
141048.00 |
88186.00 |
26842.00 |
61344.00 |
2323.00 |
15738.00 |
64089.00 |
48351.00 |
2.3175 |
2.3025 |
2.43140686849 |
0.384698604918991 |
0.267604282087 |
0.210924208450753 |
76569.00 |
61344.00 |
0.27957894553164 |
0.210924208450753 |
| 2016 |
215639.00 |
131376.00 |
84263.00 |
24239.00 |
60024.00 |
1456.00 |
15685.00 |
61372.00 |
45687.00 |
2.07658 |
2.07658 |
2.20897805039 |
0.39076 |
0.278354101067 |
0.211868 |
73333.00 |
60024.00 |
0.284605 |
0.211868 |
| 2015 |
233715.00 |
140089.00 |
93626.00 |
22396.00 |
7123.00 |
733.00 |
19121.00 |
72515.00 |
53394.00 |
2.30422 |
2.30422 |
1.99566067658 |
0.400599 |
0.304772907173 |
0.228458 |
84505.00 |
7123.00 |
0.310271 |
0.228458 |
| 2014 |
182795.00 |
112258.00 |
70537.00 |
18034.00 |
52503.00 |
384.00 |
13973.00 |
53483.00 |
3951.00 |
1.61318 |
1.61318 |
1.817183144 |
0.38588 |
0.287223392325 |
0.216144 |
61813.00 |
52503.00 |
0.292585 |
0.216144 |
| 2013 |
17091.00 |
106606.00 |
64304.00 |
15305.00 |
48999.00 |
136.00 |
13118.00 |
50155.00 |
37037.00 |
1.41969 |
1.41969 |
11.338876116 |
0.376245 |
0.286694751624 |
0.216705 |
57048.00 |
48999.00 |
0.293459 |
0.216705 |
| 2012 |
156508.00 |
87846.00 |
68662.00 |
13421.00 |
55241.00 |
1088.00 |
1403.00 |
55763.00 |
41733.00 |
1.57673 |
1.57673 |
2.63181556135 |
0.438712 |
0.35295959312 |
0.266651 |
60128.00 |
55241.00 |
0.356295 |
0.266651 |
| 2011 |
108249.00 |
64431.00 |
43818.00 |
10028.00 |
3379.00 |
519.00 |
8283.00 |
34205.00 |
25922.00 |
0.98833 |
0.98833 |
0.0 |
0.404789 |
0.312150689614 |
0.239466 |
36538.00 |
3379.00 |
0.315984 |
0.239466 |
| 2010 |
65225.00 |
39541.00 |
25684.00 |
7299.00 |
18385.00 |
311.00 |
4527.00 |
1854.00 |
14013.00 |
0.54121 |
0.54121 |
0.0 |
0.393775 |
0.281870448448 |
0.214841 |
19878.00 |
18385.00 |
0.284247 |
0.214841 |
| 2009 |
42905.00 |
25683.00 |
17222.00 |
5482.00 |
1174.00 |
407.00 |
3831.00 |
12066.00 |
8235.00 |
0.32426 |
0.32426 |
0.0 |
0.401398 |
0.2812 |
0.191936 |
13207.00 |
12066.00 |
0.281226 |
0.191936 |
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|
| Revenue | 274515.00 | 260174.00 | 265595.00 | 229234.00 | 215639.00 | 233715.00 | 182795.00 | 17091.00 | 156508.00 | 108249.00 | 65225.00 | 42905.00 |
|---|
| Cost of revenues | 169559.00 | 161782.00 | 163756.00 | 141048.00 | 131376.00 | 140089.00 | 112258.00 | 106606.00 | 87846.00 | 64431.00 | 39541.00 | 25683.00 |
|---|
| Gross profit |
104956.00 |
98392.00 |
101839.00 |
88186.00 |
84263.00 |
93626.00 |
70537.00 |
64304.00 |
68662.00 |
43818.00 |
25684.00 |
17222.00 |
|---|
| Operating expensess | 38668.00 | 34462.00 | 30941.00 | 26842.00 | 24239.00 | 22396.00 | 18034.00 | 15305.00 | 13421.00 | 10028.00 | 7299.00 | 5482.00 |
|---|
| Operating incomes | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 1174.00 |
|---|
| Interest expense | 0.00 | 3576.00 | 324.00 | 2323.00 | 1456.00 | 733.00 | 384.00 | 136.00 | 1088.00 | 519.00 | 311.00 | 407.00 |
|---|
| Income tax expenses | 968.00 | 10481.00 | 11872.00 | 15738.00 | 15685.00 | 19121.00 | 13973.00 | 13118.00 | 1403.00 | 8283.00 | 4527.00 | 3831.00 |
|---|
| Earnings before taxs | 67091.00 | 65737.00 | 72903.00 | 64089.00 | 61372.00 | 72515.00 | 53483.00 | 50155.00 | 55763.00 | 34205.00 | 1854.00 | 12066.00 |
|---|
| Net income | 57411.00 | 55256.00 | 59531.00 | 48351.00 | 45687.00 | 53394.00 | 3951.00 | 37037.00 | 41733.00 | 25922.00 | 14013.00 | 8235.00 |
|---|
| Earnings per share basics | 3.31 | 2.97145 | 2.97649 | 2.3175 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Earnings per share diluteds | 3.28 | 2.97145 | 2.97649 | 2.3025 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Dividend per shares | 0.8 | 3.04 | 2.74 | 2.43 | 2.21 | 2 | 1.82 | 11.34 | 2.63 | 0 | 0 | 0 |
|---|
| Gross margins | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.4 | 0.39 | 0.38 | 0.44 | 0.4 | 0.39 | 0.4 |
|---|
| EBIT margins | 0.3 | 0.25 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.35 | 0.31 | 0.28 | 0.28 |
|---|
| Profit margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
| EBITDA | 77344.00 | 8186.00 | 85546.00 | 76569.00 | 73333.00 | 84505.00 | 61813.00 | 57048.00 | 60128.00 | 36538.00 | 19878.00 | 13207.00 |
|---|
| EBIT | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 12066.00 |
|---|
| Earnings Before Tax Margins | 0.24 | 0.25 | 0.27 | 0.28 | 0.28 | 0.31 | 0.29 | 0.29 | 0.36 | 0.32 | 0.28 | 0.28 |
|---|
| Net Profit Margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
