Medifast Inc (MED) $224.945 (%)
-
Exchange
New York Stock Exchange
Industry
Personal Services
About company
Medifast, Inc., through its subsidiaries, manufactures and distributes weight loss, weight management, healthy living products, and other consumable health and nutritional products in the United States and the Asia-Pacific. It offers bars, bites, pretzels, puffs, oatmeal and cereal crunch products, drinks, hearty choices, pancakes, puddings, soft serves, shakes, smoothies, soft bakes, and soups under the Medifast, OPTAVIA, Thrive by Medifast, Optimal Health by Take Shape for Life, and Flavors of Home brands. The company markets its products through direct ecommerce platform and franchise weight control center channels. Medifast, Inc. was founded in 1980 and is headquartered in Baltimore, Maryland.
Income Statement
| Year |
Revenue |
Cost of revenues |
Gross profit |
Operating expensess |
Operating incomes |
Interest expense |
Income tax expenses |
Earnings before taxs |
Net income |
Earnings per share basics |
Earnings per share diluteds |
Dividend per shares |
Gross margins |
EBIT margins |
Profit margins |
EBITDA |
EBIT |
Earnings Before Tax Margins |
Net Profit Margins |
| 2020 |
274515.00 |
169559.00 |
104956.00 |
38668.00 |
66288.00 |
0.00 |
968.00 |
67091.00 |
57411.00 |
3.31 |
3.28 |
0.803333414346 |
0.382332477278109 |
0.300289471658 |
0.209136112780722 |
77344.00 |
66288.00 |
0.244398302460703 |
0.209136112780722 |
| 2019 |
260174.00 |
161782.00 |
98392.00 |
34462.00 |
6393.00 |
3576.00 |
10481.00 |
65737.00 |
55256.00 |
2.97145 |
2.97145 |
3.03705403822 |
0.378178 |
0.245720171885 |
0.212381 |
8186.00 |
6393.00 |
0.252666 |
0.212381 |
| 2018 |
265595.00 |
163756.00 |
101839.00 |
30941.00 |
70898.00 |
324.00 |
11872.00 |
72903.00 |
59531.00 |
2.97649 |
2.97649 |
2.74234021698 |
0.383437 |
0.266940266195 |
0.224142 |
85546.00 |
70898.00 |
0.274489 |
0.224142 |
| 2017 |
229234.00 |
141048.00 |
88186.00 |
26842.00 |
61344.00 |
2323.00 |
15738.00 |
64089.00 |
48351.00 |
2.3175 |
2.3025 |
2.43140686849 |
0.384698604918991 |
0.267604282087 |
0.210924208450753 |
76569.00 |
61344.00 |
0.27957894553164 |
0.210924208450753 |
| 2016 |
215639.00 |
131376.00 |
84263.00 |
24239.00 |
60024.00 |
1456.00 |
15685.00 |
61372.00 |
45687.00 |
2.07658 |
2.07658 |
2.20897805039 |
0.39076 |
0.278354101067 |
0.211868 |
73333.00 |
60024.00 |
0.284605 |
0.211868 |
| 2015 |
233715.00 |
140089.00 |
93626.00 |
22396.00 |
7123.00 |
733.00 |
19121.00 |
72515.00 |
53394.00 |
2.30422 |
2.30422 |
1.99566067658 |
0.400599 |
0.304772907173 |
0.228458 |
84505.00 |
7123.00 |
0.310271 |
0.228458 |
| 2014 |
182795.00 |
112258.00 |
70537.00 |
18034.00 |
52503.00 |
384.00 |
13973.00 |
53483.00 |
3951.00 |
1.61318 |
1.61318 |
1.817183144 |
0.38588 |
0.287223392325 |
0.216144 |
61813.00 |
52503.00 |
0.292585 |
0.216144 |
| 2013 |
17091.00 |
106606.00 |
64304.00 |
15305.00 |
48999.00 |
136.00 |
13118.00 |
50155.00 |
37037.00 |
1.41969 |
1.41969 |
11.338876116 |
0.376245 |
0.286694751624 |
0.216705 |
57048.00 |
48999.00 |
0.293459 |
0.216705 |
| 2012 |
156508.00 |
87846.00 |
68662.00 |
13421.00 |
55241.00 |
1088.00 |
1403.00 |
55763.00 |
41733.00 |
1.57673 |
1.57673 |
2.63181556135 |
0.438712 |
0.35295959312 |
0.266651 |
60128.00 |
55241.00 |
0.356295 |
0.266651 |
| 2011 |
108249.00 |
64431.00 |
43818.00 |
10028.00 |
3379.00 |
519.00 |
8283.00 |
34205.00 |
25922.00 |
0.98833 |
0.98833 |
0.0 |
0.404789 |
0.312150689614 |
0.239466 |
36538.00 |
3379.00 |
0.315984 |
0.239466 |
| 2010 |
65225.00 |
39541.00 |
25684.00 |
7299.00 |
18385.00 |
311.00 |
4527.00 |
1854.00 |
14013.00 |
0.54121 |
0.54121 |
0.0 |
0.393775 |
0.281870448448 |
0.214841 |
19878.00 |
18385.00 |
0.284247 |
0.214841 |
| 2009 |
42905.00 |
25683.00 |
17222.00 |
5482.00 |
1174.00 |
407.00 |
3831.00 |
12066.00 |
8235.00 |
0.32426 |
0.32426 |
0.0 |
0.401398 |
0.2812 |
0.191936 |
13207.00 |
12066.00 |
0.281226 |
0.191936 |
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|
| Revenue | 274515.00 | 260174.00 | 265595.00 | 229234.00 | 215639.00 | 233715.00 | 182795.00 | 17091.00 | 156508.00 | 108249.00 | 65225.00 | 42905.00 |
|---|
| Cost of revenues | 169559.00 | 161782.00 | 163756.00 | 141048.00 | 131376.00 | 140089.00 | 112258.00 | 106606.00 | 87846.00 | 64431.00 | 39541.00 | 25683.00 |
|---|
| Gross profit |
104956.00 |
98392.00 |
101839.00 |
88186.00 |
84263.00 |
93626.00 |
70537.00 |
64304.00 |
68662.00 |
43818.00 |
25684.00 |
17222.00 |
|---|
| Operating expensess | 38668.00 | 34462.00 | 30941.00 | 26842.00 | 24239.00 | 22396.00 | 18034.00 | 15305.00 | 13421.00 | 10028.00 | 7299.00 | 5482.00 |
|---|
| Operating incomes | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 1174.00 |
|---|
| Interest expense | 0.00 | 3576.00 | 324.00 | 2323.00 | 1456.00 | 733.00 | 384.00 | 136.00 | 1088.00 | 519.00 | 311.00 | 407.00 |
|---|
| Income tax expenses | 968.00 | 10481.00 | 11872.00 | 15738.00 | 15685.00 | 19121.00 | 13973.00 | 13118.00 | 1403.00 | 8283.00 | 4527.00 | 3831.00 |
|---|
| Earnings before taxs | 67091.00 | 65737.00 | 72903.00 | 64089.00 | 61372.00 | 72515.00 | 53483.00 | 50155.00 | 55763.00 | 34205.00 | 1854.00 | 12066.00 |
|---|
| Net income | 57411.00 | 55256.00 | 59531.00 | 48351.00 | 45687.00 | 53394.00 | 3951.00 | 37037.00 | 41733.00 | 25922.00 | 14013.00 | 8235.00 |
|---|
| Earnings per share basics | 3.31 | 2.97145 | 2.97649 | 2.3175 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Earnings per share diluteds | 3.28 | 2.97145 | 2.97649 | 2.3025 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Dividend per shares | 0.8 | 3.04 | 2.74 | 2.43 | 2.21 | 2 | 1.82 | 11.34 | 2.63 | 0 | 0 | 0 |
|---|
| Gross margins | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.4 | 0.39 | 0.38 | 0.44 | 0.4 | 0.39 | 0.4 |
|---|
| EBIT margins | 0.3 | 0.25 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.35 | 0.31 | 0.28 | 0.28 |
|---|
| Profit margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
| EBITDA | 77344.00 | 8186.00 | 85546.00 | 76569.00 | 73333.00 | 84505.00 | 61813.00 | 57048.00 | 60128.00 | 36538.00 | 19878.00 | 13207.00 |
|---|
| EBIT | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 12066.00 |
|---|
| Earnings Before Tax Margins | 0.24 | 0.25 | 0.27 | 0.28 | 0.28 | 0.31 | 0.29 | 0.29 | 0.36 | 0.32 | 0.28 | 0.28 |
|---|
| Net Profit Margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
