Wayfair Inc (W) $299.94 (%)
-
Exchange
New York Stock Exchange
About company
Wayfair Inc. engages in the e-commerce business in the United States and internationally. It provides approximately eighteen million products for the home sector under various brands. The company offers selection of furniture, décor, decorative accents, housewares, seasonal décor, and other home goods through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands. Wayfair Inc. was founded in 2002 and is headquartered in Boston, Massachusetts.
Income Statement
| Year |
Revenue |
Cost of revenues |
Gross profit |
Operating expensess |
Operating incomes |
Interest expense |
Income tax expenses |
Earnings before taxs |
Net income |
Earnings per share basics |
Earnings per share diluteds |
Dividend per shares |
Gross margins |
EBIT margins |
Profit margins |
EBITDA |
EBIT |
Earnings Before Tax Margins |
Net Profit Margins |
| 2020 |
274515.00 |
169559.00 |
104956.00 |
38668.00 |
66288.00 |
0.00 |
968.00 |
67091.00 |
57411.00 |
3.31 |
3.28 |
0.803333414346 |
0.382332477278109 |
0.300289471658 |
0.209136112780722 |
77344.00 |
66288.00 |
0.244398302460703 |
0.209136112780722 |
| 2019 |
260174.00 |
161782.00 |
98392.00 |
34462.00 |
6393.00 |
3576.00 |
10481.00 |
65737.00 |
55256.00 |
2.97145 |
2.97145 |
3.03705403822 |
0.378178 |
0.245720171885 |
0.212381 |
8186.00 |
6393.00 |
0.252666 |
0.212381 |
| 2018 |
265595.00 |
163756.00 |
101839.00 |
30941.00 |
70898.00 |
324.00 |
11872.00 |
72903.00 |
59531.00 |
2.97649 |
2.97649 |
2.74234021698 |
0.383437 |
0.266940266195 |
0.224142 |
85546.00 |
70898.00 |
0.274489 |
0.224142 |
| 2017 |
229234.00 |
141048.00 |
88186.00 |
26842.00 |
61344.00 |
2323.00 |
15738.00 |
64089.00 |
48351.00 |
2.3175 |
2.3025 |
2.43140686849 |
0.384698604918991 |
0.267604282087 |
0.210924208450753 |
76569.00 |
61344.00 |
0.27957894553164 |
0.210924208450753 |
| 2016 |
215639.00 |
131376.00 |
84263.00 |
24239.00 |
60024.00 |
1456.00 |
15685.00 |
61372.00 |
45687.00 |
2.07658 |
2.07658 |
2.20897805039 |
0.39076 |
0.278354101067 |
0.211868 |
73333.00 |
60024.00 |
0.284605 |
0.211868 |
| 2015 |
233715.00 |
140089.00 |
93626.00 |
22396.00 |
7123.00 |
733.00 |
19121.00 |
72515.00 |
53394.00 |
2.30422 |
2.30422 |
1.99566067658 |
0.400599 |
0.304772907173 |
0.228458 |
84505.00 |
7123.00 |
0.310271 |
0.228458 |
| 2014 |
182795.00 |
112258.00 |
70537.00 |
18034.00 |
52503.00 |
384.00 |
13973.00 |
53483.00 |
3951.00 |
1.61318 |
1.61318 |
1.817183144 |
0.38588 |
0.287223392325 |
0.216144 |
61813.00 |
52503.00 |
0.292585 |
0.216144 |
| 2013 |
17091.00 |
106606.00 |
64304.00 |
15305.00 |
48999.00 |
136.00 |
13118.00 |
50155.00 |
37037.00 |
1.41969 |
1.41969 |
11.338876116 |
0.376245 |
0.286694751624 |
0.216705 |
57048.00 |
48999.00 |
0.293459 |
0.216705 |
| 2012 |
156508.00 |
87846.00 |
68662.00 |
13421.00 |
55241.00 |
1088.00 |
1403.00 |
55763.00 |
41733.00 |
1.57673 |
1.57673 |
2.63181556135 |
0.438712 |
0.35295959312 |
0.266651 |
60128.00 |
55241.00 |
0.356295 |
0.266651 |
| 2011 |
108249.00 |
64431.00 |
43818.00 |
10028.00 |
3379.00 |
519.00 |
8283.00 |
34205.00 |
25922.00 |
0.98833 |
0.98833 |
0.0 |
0.404789 |
0.312150689614 |
0.239466 |
36538.00 |
3379.00 |
0.315984 |
0.239466 |
| 2010 |
65225.00 |
39541.00 |
25684.00 |
7299.00 |
18385.00 |
311.00 |
4527.00 |
1854.00 |
14013.00 |
0.54121 |
0.54121 |
0.0 |
0.393775 |
0.281870448448 |
0.214841 |
19878.00 |
18385.00 |
0.284247 |
0.214841 |
| 2009 |
42905.00 |
25683.00 |
17222.00 |
5482.00 |
1174.00 |
407.00 |
3831.00 |
12066.00 |
8235.00 |
0.32426 |
0.32426 |
0.0 |
0.401398 |
0.2812 |
0.191936 |
13207.00 |
12066.00 |
0.281226 |
0.191936 |
| Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|
| Revenue | 274515.00 | 260174.00 | 265595.00 | 229234.00 | 215639.00 | 233715.00 | 182795.00 | 17091.00 | 156508.00 | 108249.00 | 65225.00 | 42905.00 |
|---|
| Cost of revenues | 169559.00 | 161782.00 | 163756.00 | 141048.00 | 131376.00 | 140089.00 | 112258.00 | 106606.00 | 87846.00 | 64431.00 | 39541.00 | 25683.00 |
|---|
| Gross profit |
104956.00 |
98392.00 |
101839.00 |
88186.00 |
84263.00 |
93626.00 |
70537.00 |
64304.00 |
68662.00 |
43818.00 |
25684.00 |
17222.00 |
|---|
| Operating expensess | 38668.00 | 34462.00 | 30941.00 | 26842.00 | 24239.00 | 22396.00 | 18034.00 | 15305.00 | 13421.00 | 10028.00 | 7299.00 | 5482.00 |
|---|
| Operating incomes | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 1174.00 |
|---|
| Interest expense | 0.00 | 3576.00 | 324.00 | 2323.00 | 1456.00 | 733.00 | 384.00 | 136.00 | 1088.00 | 519.00 | 311.00 | 407.00 |
|---|
| Income tax expenses | 968.00 | 10481.00 | 11872.00 | 15738.00 | 15685.00 | 19121.00 | 13973.00 | 13118.00 | 1403.00 | 8283.00 | 4527.00 | 3831.00 |
|---|
| Earnings before taxs | 67091.00 | 65737.00 | 72903.00 | 64089.00 | 61372.00 | 72515.00 | 53483.00 | 50155.00 | 55763.00 | 34205.00 | 1854.00 | 12066.00 |
|---|
| Net income | 57411.00 | 55256.00 | 59531.00 | 48351.00 | 45687.00 | 53394.00 | 3951.00 | 37037.00 | 41733.00 | 25922.00 | 14013.00 | 8235.00 |
|---|
| Earnings per share basics | 3.31 | 2.97145 | 2.97649 | 2.3175 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Earnings per share diluteds | 3.28 | 2.97145 | 2.97649 | 2.3025 | 2.07658 | 2.30422 | 1.61318 | 1.41969 | 1.57673 | 0.98833 | 0.54121 | 0.32426 |
|---|
| Dividend per shares | 0.8 | 3.04 | 2.74 | 2.43 | 2.21 | 2 | 1.82 | 11.34 | 2.63 | 0 | 0 | 0 |
|---|
| Gross margins | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.4 | 0.39 | 0.38 | 0.44 | 0.4 | 0.39 | 0.4 |
|---|
| EBIT margins | 0.3 | 0.25 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.35 | 0.31 | 0.28 | 0.28 |
|---|
| Profit margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
| EBITDA | 77344.00 | 8186.00 | 85546.00 | 76569.00 | 73333.00 | 84505.00 | 61813.00 | 57048.00 | 60128.00 | 36538.00 | 19878.00 | 13207.00 |
|---|
| EBIT | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 12066.00 |
|---|
| Earnings Before Tax Margins | 0.24 | 0.25 | 0.27 | 0.28 | 0.28 | 0.31 | 0.29 | 0.29 | 0.36 | 0.32 | 0.28 | 0.28 |
|---|
| Net Profit Margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.19 |
|---|
