
Sonic Foundry Inc (SOFO) $4.74 (%)
-
Exchange
Nasdaq Capital Market
Industry
Software Application
Ceo
Mr. Michael Norregaard
About company
Sonic Foundry, Inc. engages in the provision of video capture, management and webcasting solutions in education, business, and government. The company is headquartered in Madison, Wisconsin and currently employs 205 full-time employees. The firm is engaged in offering video capture, management and Webcasting solutions in education, business and government. Using its Mediasite Webcasting platform and Webcast services of the Company's events team, the Company allows its customers to share knowledge online, using video Webcasts to bridge time and distance, and develop learning outcomes. The firm offers video solutions, including Mediasite Video Platform, Mediasite Video Cloud, Mediasite Capture Solutions, Mediasite Events, Mediasite Services and Mediasite Customer Assurance. The firm's Mediasite Services include Advanced Integration Services, Installation Services and Training Services. The company offers solutions for higher education, corporate enterprises, health-related enterprises and government agencies.
Income Statement
Year |
Revenue |
Cost of revenues |
Gross profit |
Operating expensess |
Operating incomes |
Interest expense |
Income tax expenses |
Earnings before taxs |
Net income |
Earnings per share basics |
Earnings per share diluteds |
Dividend per shares |
Gross margins |
EBIT margins |
Profit margins |
EBITDA |
EBIT |
Earnings Before Tax Margins |
Net Profit Margins |
2020 |
274515.00 |
169559.00 |
104956.00 |
38668.00 |
66288.00 |
2873.00 |
968.00 |
67091.00 |
57411.00 |
3.31 |
3.28 |
0.803333414346 |
0.382332477278109 |
0.300289471658 |
0.209136112780722 |
77344.00 |
66288.00 |
0.244398302460703 |
0.209136112780722 |
2019 |
260174.00 |
161782.00 |
98392.00 |
34462.00 |
6393.00 |
3576.00 |
10481.00 |
65737.00 |
55256.00 |
2.9925 |
2.9725 |
3.03705403822 |
0.378177681090347 |
0.245720171885 |
0.212380945059845 |
76477.00 |
6393.00 |
0.252665523841737 |
0.212380945059845 |
2018 |
265595.00 |
163756.00 |
101839.00 |
30941.00 |
70898.00 |
324.00 |
13372.00 |
72903.00 |
59531.00 |
3.0025 |
2.9775 |
2.74234021698 |
0.383437188200079 |
0.266940266195 |
0.224142020745872 |
81801.00 |
70898.00 |
0.274489354091756 |
0.224142020745872 |
2017 |
229234.00 |
141048.00 |
88186.00 |
26842.00 |
61344.00 |
2323.00 |
15738.00 |
64089.00 |
48351.00 |
2.3175 |
2.3025 |
2.43140686849 |
0.384698604918991 |
0.267604282087 |
0.210924208450753 |
71501.00 |
61344.00 |
0.27957894553164 |
0.210924208450753 |
2016 |
215639.00 |
131376.00 |
84263.00 |
24239.00 |
60024.00 |
1456.00 |
15685.00 |
61372.00 |
45687.00 |
2.0875 |
2.0775 |
2.20897805039 |
0.39075955648097 |
0.278354101067 |
0.211867983064288 |
70529.00 |
60024.00 |
0.284605289395703 |
0.211867983064288 |
2015 |
233715.00 |
140089.00 |
93626.00 |
22396.00 |
7123.00 |
733.00 |
19121.00 |
72515.00 |
53394.00 |
2.32 |
2.305 |
1.99566067658 |
0.400599020174144 |
0.304772907173 |
0.228457736987356 |
82487.00 |
7123.00 |
0.3102710566288 |
0.228457736987356 |
2014 |
182795.00 |
112258.00 |
70537.00 |
18034.00 |
52503.00 |
384.00 |
13973.00 |
53483.00 |
3951.00 |
1.6225 |
1.6125 |
1.817183144 |
0.385880357777839 |
0.287223392325 |
0.216143767608523 |
60449.00 |
52503.00 |
0.292584589294018 |
0.216143767608523 |
2013 |
17091.00 |
106606.00 |
64304.00 |
15305.00 |
48999.00 |
136.00 |
13118.00 |
50155.00 |
37037.00 |
1.429643 |
1.419643 |
11.338876116 |
0.376244807208472 |
0.286694751624 |
0.216704698379264 |
55756.00 |
48999.00 |
0.293458545433269 |
0.216704698379264 |
2012 |
156508.00 |
87846.00 |
68662.00 |
13421.00 |
55241.00 |
0.00 |
1403.00 |
55763.00 |
41733.00 |
1.594286 |
1.576786 |
2.63181556135 |
0.438712398088277 |
0.35295959312 |
0.266650906023973 |
58518.00 |
55241.00 |
0.356294885884428 |
0.266650906023973 |
2011 |
108249.00 |
64431.00 |
43818.00 |
10028.00 |
3379.00 |
0.00 |
8283.00 |
34205.00 |
25922.00 |
1.001786 |
0.988571 |
0.0 |
0.404788958789458 |
0.312150689614 |
0.239466415394138 |
35604.00 |
3379.00 |
0.315984443274303 |
0.239466415394138 |
2010 |
65225.00 |
39541.00 |
25684.00 |
7299.00 |
18385.00 |
0.00 |
4527.00 |
1854.00 |
14013.00 |
0.550357 |
0.541071 |
0.0 |
0.393775392870832 |
0.281870448448 |
0.214840935224224 |
19412.00 |
18385.00 |
0.284246837868915 |
0.214840935224224 |
2009 |
36537.00 |
23397.00 |
1314.00 |
5482.00 |
7658.00 |
0.00 |
228.00 |
7984.00 |
5704.00 |
0.228214 |
0.224643 |
0.0 |
0.359635438049101 |
0.2812 |
0.156115718312943 |
8392.00 |
12066.00 |
0.218518214412787 |
0.156115718312943 |
2008 |
32479.00 |
21334.00 |
11145.00 |
487.00 |
6275.00 |
0.00 |
2061.00 |
6895.00 |
4834.00 |
0.195714 |
0.191429 |
|
0.343144801256196 |
|
0.148834631608116 |
6748.00 |
0.00 |
0.212291018812156 |
0.148834631608116 |
2007 |
24006.00 |
15852.00 |
8154.00 |
3745.00 |
4409.00 |
0.00 |
1512.00 |
5008.00 |
3496.00 |
0.144286 |
0.140357 |
|
0.339665083729068 |
|
0.145630259101891 |
4726.00 |
0.00 |
0.208614513038407 |
0.145630259101891 |
2006 |
19315.00 |
13717.00 |
5598.00 |
3145.00 |
2453.00 |
0.00 |
829.00 |
2818.00 |
1989.00 |
0.084286 |
0.081071 |
|
0.289826559668651 |
|
0.102976960911209 |
2678.00 |
0.00 |
0.145896971265856 |
0.102976960911209 |
2005 |
13931.00 |
9888.00 |
4043.00 |
2393.00 |
165.00 |
0.00 |
48.00 |
1815.00 |
1335.00 |
0.058929 |
0.055714 |
|
0.29021606489125 |
|
0.0958294451223889 |
1829.00 |
0.00 |
0.130284975952911 |
0.0958294451223889 |
2004 |
8279.00 |
602.00 |
2259.00 |
191.00 |
349.00 |
3.00 |
107.00 |
383.00 |
276.00 |
0.013214 |
0.012679 |
|
0.272859040946974 |
|
0.0333373595844909 |
499.00 |
0.00 |
0.0462616258002174 |
0.0333373595844909 |
2003 |
6207.00 |
4499.00 |
1708.00 |
1683.00 |
25.00 |
8.00 |
24.00 |
92.00 |
69.00 |
0.00341663045368495 |
0.003389981063271 |
|
0.275173191557918 |
|
0.0111164813919768 |
138.00 |
0.00 |
0.0148219751893024 |
0.0111164813919768 |
2002 |
5742.00 |
4139.00 |
1603.00 |
1558.00 |
45.00 |
11.00 |
22.00 |
87.00 |
65.00 |
0.00326941509459776 |
0.00320829853563383 |
|
0.279171020550331 |
|
0.0113200975269941 |
159.00 |
0.00 |
0.0151515151515152 |
0.0113200975269941 |
2001 |
5363.00 |
4128.00 |
1235.00 |
1579.00 |
-344.00 |
16.00 |
-15.00 |
-52.00 |
-25.00 |
-0.00125 |
-0.00125 |
|
0.230281558829014 |
|
-0.00466157001678165 |
-244.00 |
0.00 |
-0.00969606563490584 |
-0.00466157001678165 |
2000 |
7983.00 |
5817.00 |
2166.00 |
1546.00 |
62.00 |
21.00 |
306.00 |
1092.00 |
786.00 |
0.043214 |
0.038929 |
|
0.271326568959038 |
|
0.0984592258549418 |
704.00 |
0.00 |
0.136790680195415 |
0.0984592258549418 |
1999 |
6134.00 |
4438.00 |
1696.00 |
131.00 |
386.00 |
47.00 |
75.00 |
676.00 |
601.00 |
0.0375 |
0.032232 |
|
0.276491685686338 |
|
0.0979784805999348 |
471.00 |
0.00 |
0.110205412455168 |
0.0979784805999348 |
1998 |
5941.00 |
4462.00 |
1479.00 |
1218.00 |
261.00 |
62.00 |
2.00 |
329.00 |
309.00 |
0.020893 |
0.01875 |
|
0.248947988554115 |
|
0.0520114458845312 |
372.00 |
0.00 |
0.0553778825113617 |
0.0520114458845312 |
1997 |
7081.00 |
5713.00 |
1368.00 |
2146.00 |
-778.00 |
71.00 |
0.00 |
-1045.00 |
-1045.00 |
-0.074018 |
-0.074018 |
|
0.193193051828838 |
|
-0.147578025702584 |
-66.00 |
0.00 |
-0.147578025702584 |
-0.147578025702584 |
1996 |
9833.00 |
8865.00 |
968.00 |
2172.00 |
-1204.00 |
6.00 |
-479.00 |
-1295.00 |
-816.00 |
-0.058839 |
-0.058839 |
|
0.0984440150513577 |
|
-0.0829858639275908 |
-1048.00 |
0.00 |
-0.131699379639988 |
-0.0829858639275908 |
1995 |
11062.00 |
8204.00 |
2858.00 |
2197.00 |
661.00 |
48.00 |
25.00 |
674.00 |
424.00 |
0.030804 |
0.030804 |
|
0.258361959862593 |
|
0.0383294160188031 |
788.00 |
0.00 |
0.0609293075393238 |
0.0383294160188031 |
1994 |
9188748.00 |
6844915.00 |
2343833.00 |
1948414.00 |
395419.00 |
39653.00 |
190108.00 |
500286.00 |
310178.00 |
0.0233246004006521 |
0.023309876513521 |
|
0.255076426081116 |
|
0.0337562854047146 |
563377.00 |
0.00 |
0.0544455022599379 |
0.0337562854047146 |
1993 |
7977.00 |
50827.00 |
28943.00 |
27839.00 |
1104.00 |
0.00 |
531.00 |
1397.00 |
866.00 |
0.006607 |
0.006607 |
|
0.362830638084493 |
|
0.0108562116083741 |
2765.00 |
0.00 |
0.0175128494421462 |
0.0108562116083741 |
1992 |
70865.00 |
37742.00 |
33123.00 |
25066.00 |
8057.00 |
0.00 |
3251.00 |
8555.00 |
5304.00 |
0.03875 |
0.03875 |
|
0.467409863825584 |
|
0.0748465391942426 |
10229.00 |
0.00 |
0.120722500529175 |
0.0748465391942426 |
1991 |
63088.00 |
31097.00 |
31991.00 |
27518.00 |
4473.00 |
0.00 |
1899.00 |
4997.00 |
3098.00 |
0.023036 |
0.023036 |
|
0.507085341110829 |
|
0.049106010651788 |
6517.00 |
0.00 |
0.0792068222165864 |
0.049106010651788 |
1990 |
55584.00 |
24035.00 |
31549.00 |
24429.00 |
712.00 |
0.00 |
3036.00 |
7785.00 |
4749.00 |
0.03375 |
0.03375 |
|
0.567591393206678 |
|
0.0854382556131261 |
9147.00 |
0.00 |
0.14005829015544 |
0.0854382556131261 |
1989 |
5284.00 |
257.00 |
2714.00 |
20797.00 |
6343.00 |
0.00 |
2903.00 |
7443.00 |
454.00 |
0.031607 |
0.031607 |
|
0.513626040878123 |
|
0.0859197577592733 |
7591.00 |
0.00 |
0.140859197577593 |
0.0859197577592733 |
1988 |
40714.00 |
19132.00 |
21582.00 |
15379.00 |
6203.00 |
0.00 |
2559.00 |
6562.00 |
4003.00 |
0.0275 |
0.0275 |
|
0.530087930441617 |
|
0.0983199882104436 |
698.00 |
0.00 |
0.161173060863585 |
0.0983199882104436 |
1987 |
26611.00 |
12257.00 |
14354.00 |
10639.00 |
3715.00 |
0.00 |
1929.00 |
4104.00 |
2175.00 |
0.014821 |
0.014821 |
|
0.539400999586637 |
|
0.081733117883582 |
442.00 |
0.00 |
0.154221938296193 |
0.081733117883582 |
1986 |
19019.00 |
84.00 |
10619.00 |
7884.00 |
2735.00 |
0.00 |
1558.00 |
3098.00 |
154.00 |
0.010714 |
0.010714 |
|
0.558336400441664 |
|
0.0809716599190283 |
3246.00 |
0.00 |
0.16288974183711 |
0.0809716599190283 |
1985 |
19183.00 |
1076.00 |
8423.00 |
695.00 |
1473.00 |
0.00 |
588.00 |
12.00 |
612.00 |
0.004464 |
0.004464 |
|
0.439086691341292 |
|
0.0319032476672053 |
1891.00 |
0.00 |
0.0625553875827556 |
0.0319032476672053 |
Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
Revenue | 274515.00 | 260174.00 | 265595.00 | 229234.00 | 215639.00 | 233715.00 | 182795.00 | 17091.00 | 156508.00 | 108249.00 | 65225.00 | 36537.00 | 32479.00 | 24006.00 | 19315.00 | 13931.00 | 8279.00 | 6207.00 | 5742.00 | 5363.00 | 7983.00 | 6134.00 | 5941.00 | 7081.00 | 9833.00 | 11062.00 | 9188748.00 | 7977.00 | 70865.00 | 63088.00 | 55584.00 | 5284.00 | 40714.00 | 26611.00 | 19019.00 | 19183.00 |
Cost of revenues | 169559.00 | 161782.00 | 163756.00 | 141048.00 | 131376.00 | 140089.00 | 112258.00 | 106606.00 | 87846.00 | 64431.00 | 39541.00 | 23397.00 | 21334.00 | 15852.00 | 13717.00 | 9888.00 | 602.00 | 4499.00 | 4139.00 | 4128.00 | 5817.00 | 4438.00 | 4462.00 | 5713.00 | 8865.00 | 8204.00 | 6844915.00 | 50827.00 | 37742.00 | 31097.00 | 24035.00 | 257.00 | 19132.00 | 12257.00 | 84.00 | 1076.00 |
Gross profit |
104956.00 |
98392.00 |
101839.00 |
88186.00 |
84263.00 |
93626.00 |
70537.00 |
64304.00 |
68662.00 |
43818.00 |
25684.00 |
1314.00 |
11145.00 |
8154.00 |
5598.00 |
4043.00 |
2259.00 |
1708.00 |
1603.00 |
1235.00 |
2166.00 |
1696.00 |
1479.00 |
1368.00 |
968.00 |
2858.00 |
2343833.00 |
28943.00 |
33123.00 |
31991.00 |
31549.00 |
2714.00 |
21582.00 |
14354.00 |
10619.00 |
8423.00 |
Operating expensess | 38668.00 | 34462.00 | 30941.00 | 26842.00 | 24239.00 | 22396.00 | 18034.00 | 15305.00 | 13421.00 | 10028.00 | 7299.00 | 5482.00 | 487.00 | 3745.00 | 3145.00 | 2393.00 | 191.00 | 1683.00 | 1558.00 | 1579.00 | 1546.00 | 131.00 | 1218.00 | 2146.00 | 2172.00 | 2197.00 | 1948414.00 | 27839.00 | 25066.00 | 27518.00 | 24429.00 | 20797.00 | 15379.00 | 10639.00 | 7884.00 | 695.00 |
Operating incomes | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 7658.00 | 6275.00 | 4409.00 | 2453.00 | 165.00 | 349.00 | 25.00 | 45.00 | -344.00 | 62.00 | 386.00 | 261.00 | -778.00 | -1204.00 | 661.00 | 395419.00 | 1104.00 | 8057.00 | 4473.00 | 712.00 | 6343.00 | 6203.00 | 3715.00 | 2735.00 | 1473.00 |
Interest expense | 2873.00 | 3576.00 | 324.00 | 2323.00 | 1456.00 | 733.00 | 384.00 | 136.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 8.00 | 11.00 | 16.00 | 21.00 | 47.00 | 62.00 | 71.00 | 6.00 | 48.00 | 39653.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Income tax expenses | 968.00 | 10481.00 | 13372.00 | 15738.00 | 15685.00 | 19121.00 | 13973.00 | 13118.00 | 1403.00 | 8283.00 | 4527.00 | 228.00 | 2061.00 | 1512.00 | 829.00 | 48.00 | 107.00 | 24.00 | 22.00 | -15.00 | 306.00 | 75.00 | 2.00 | 0.00 | -479.00 | 25.00 | 190108.00 | 531.00 | 3251.00 | 1899.00 | 3036.00 | 2903.00 | 2559.00 | 1929.00 | 1558.00 | 588.00 |
Earnings before taxs | 67091.00 | 65737.00 | 72903.00 | 64089.00 | 61372.00 | 72515.00 | 53483.00 | 50155.00 | 55763.00 | 34205.00 | 1854.00 | 7984.00 | 6895.00 | 5008.00 | 2818.00 | 1815.00 | 383.00 | 92.00 | 87.00 | -52.00 | 1092.00 | 676.00 | 329.00 | -1045.00 | -1295.00 | 674.00 | 500286.00 | 1397.00 | 8555.00 | 4997.00 | 7785.00 | 7443.00 | 6562.00 | 4104.00 | 3098.00 | 12.00 |
Net income | 57411.00 | 55256.00 | 59531.00 | 48351.00 | 45687.00 | 53394.00 | 3951.00 | 37037.00 | 41733.00 | 25922.00 | 14013.00 | 5704.00 | 4834.00 | 3496.00 | 1989.00 | 1335.00 | 276.00 | 69.00 | 65.00 | -25.00 | 786.00 | 601.00 | 309.00 | -1045.00 | -816.00 | 424.00 | 310178.00 | 866.00 | 5304.00 | 3098.00 | 4749.00 | 454.00 | 4003.00 | 2175.00 | 154.00 | 612.00 |
Earnings per share basics | 3.31 | 2.9925 | 3.0025 | 2.3175 | 2.0875 | 2.32 | 1.6225 | 1.429643 | 1.594286 | 1.001786 | 0.550357 | 0.228214 | 0.195714 | 0.144286 | 0.084286 | 0.058929 | 0.013214 | 0.00341663045368495 | 0.00326941509459776 | -0.00125 | 0.043214 | 0.0375 | 0.020893 | -0.074018 | -0.058839 | 0.030804 | 0.0233246004006521 | 0.006607 | 0.03875 | 0.023036 | 0.03375 | 0.031607 | 0.0275 | 0.014821 | 0.010714 | 0.004464 |
Earnings per share diluteds | 3.28 | 2.9725 | 2.9775 | 2.3025 | 2.0775 | 2.305 | 1.6125 | 1.419643 | 1.576786 | 0.988571 | 0.541071 | 0.224643 | 0.191429 | 0.140357 | 0.081071 | 0.055714 | 0.012679 | 0.003389981063271 | 0.00320829853563383 | -0.00125 | 0.038929 | 0.032232 | 0.01875 | -0.074018 | -0.058839 | 0.030804 | 0.023309876513521 | 0.006607 | 0.03875 | 0.023036 | 0.03375 | 0.031607 | 0.0275 | 0.014821 | 0.010714 | 0.004464 |
Dividend per shares | 0.8 | 3.04 | 2.74 | 2.43 | 2.21 | 2 | 1.82 | 11.34 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross margins | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.4 | 0.39 | 0.38 | 0.44 | 0.4 | 0.39 | 0.36 | 0.34 | 0.34 | 0.29 | 0.29 | 0.27 | 0.28 | 0.28 | 0.23 | 0.27 | 0.28 | 0.25 | 0.19 | 0.1 | 0.26 | 0.26 | 0.36 | 0.47 | 0.51 | 0.57 | 0.51 | 0.53 | 0.54 | 0.56 | 0.44 |
EBIT margins | 0.3 | 0.25 | 0.27 | 0.27 | 0.28 | 0.3 | 0.29 | 0.29 | 0.35 | 0.31 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.16 | 0.15 | 0.15 | 0.1 | 0.1 | 0.03 | 0.01 | 0.01 | -0 | 0.1 | 0.1 | 0.05 | -0.15 | -0.08 | 0.04 | 0.03 | 0.01 | 0.07 | 0.05 | 0.09 | 0.09 | 0.1 | 0.08 | 0.08 | 0.03 |
EBITDA | 77344.00 | 76477.00 | 81801.00 | 71501.00 | 70529.00 | 82487.00 | 60449.00 | 55756.00 | 58518.00 | 35604.00 | 19412.00 | 8392.00 | 6748.00 | 4726.00 | 2678.00 | 1829.00 | 499.00 | 138.00 | 159.00 | -244.00 | 704.00 | 471.00 | 372.00 | -66.00 | -1048.00 | 788.00 | 563377.00 | 2765.00 | 10229.00 | 6517.00 | 9147.00 | 7591.00 | 698.00 | 442.00 | 3246.00 | 1891.00 |
EBIT | 66288.00 | 6393.00 | 70898.00 | 61344.00 | 60024.00 | 7123.00 | 52503.00 | 48999.00 | 55241.00 | 3379.00 | 18385.00 | 12066.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Before Tax Margins | 0.24 | 0.25 | 0.27 | 0.28 | 0.28 | 0.31 | 0.29 | 0.29 | 0.36 | 0.32 | 0.28 | 0.22 | 0.21 | 0.21 | 0.15 | 0.13 | 0.05 | 0.01 | 0.02 | -0.01 | 0.14 | 0.11 | 0.06 | -0.15 | -0.13 | 0.06 | 0.05 | 0.02 | 0.12 | 0.08 | 0.14 | 0.14 | 0.16 | 0.15 | 0.16 | 0.06 |
Net Profit Margins | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 | 0.27 | 0.24 | 0.21 | 0.16 | 0.15 | 0.15 | 0.1 | 0.1 | 0.03 | 0.01 | 0.01 | -0 | 0.1 | 0.1 | 0.05 | -0.15 | -0.08 | 0.04 | 0.03 | 0.01 | 0.07 | 0.05 | 0.09 | 0.09 | 0.1 | 0.08 | 0.08 | 0.03 |