Vision Marine Technologies Inc.  (VMAR)  $7.94    (%)

  • Symbol
    VMAR
    Price
    7.94$
    Beta
    0
    Volume Avrg.
    205798
    Market Cap
    63602340
    Last Div
    0
    Range
    6.9-17.9
    Changes
    -0.82
    Changes Percentage
    Exchange
    Nasdaq Global Select
    Industry
    Leisure
    Ceo
    Mr. Alexandre Mongeon
    Sector
    Consumer Cyclical

About company

Vision Marine Technologies Inc., doing business as Canadian Electric Boat Company, designs, manufactures, rents, and sells electric powerboats in Canada. It offers powerboats to commercial and retail customers, as well as the operators of rental fleets. The company also designs, manufactures, and sells electric outboard powertrain systems and its related technologies to original equipment manufacturers. It also sells its products online. The company was formerly known as The Canadian Electric Boat Company. Vision Marine Technologies Inc. was founded in 1995 and is headquartered in Boisbriand, Canada.


Income Statement

Year Revenue Cost of revenues Gross profit Operating expensess Operating incomes Interest expense Income tax expenses Earnings before taxs Net income Earnings per share basics Earnings per share diluteds Dividend per shares Gross margins EBIT margins Profit margins EBITDA EBIT Earnings Before Tax Margins Net Profit Margins
2020 274515.00 169559.00 104956.00 38668.00 66288.00 2873.00 968.00 67091.00 57411.00 3.31 3.28 0.803333414346 0.382332477278109 0.300289471658 0.209136112780722 77344.00 66288.00 0.244398302460703 0.209136112780722
2019 260174.00 161782.00 98392.00 34462.00 6393.00 3576.00 10481.00 65737.00 55256.00 2.9925 2.9725 3.03705403822 0.378177681090347 0.245720171885 0.212380945059845 76477.00 6393.00 0.252665523841737 0.212380945059845
2018 265595.00 163756.00 101839.00 30941.00 70898.00 324.00 13372.00 72903.00 59531.00 3.0025 2.9775 2.74234021698 0.383437188200079 0.266940266195 0.224142020745872 81801.00 70898.00 0.274489354091756 0.224142020745872
2017 229234.00 141048.00 88186.00 26842.00 61344.00 2323.00 15738.00 64089.00 48351.00 2.3175 2.3025 2.43140686849 0.384698604918991 0.267604282087 0.210924208450753 71501.00 61344.00 0.27957894553164 0.210924208450753
2016 215639.00 131376.00 84263.00 24239.00 60024.00 1456.00 15685.00 61372.00 45687.00 2.0875 2.0775 2.20897805039 0.39075955648097 0.278354101067 0.211867983064288 70529.00 60024.00 0.284605289395703 0.211867983064288
2015 233715.00 140089.00 93626.00 22396.00 7123.00 733.00 19121.00 72515.00 53394.00 2.32 2.305 1.99566067658 0.400599020174144 0.304772907173 0.228457736987356 82487.00 7123.00 0.3102710566288 0.228457736987356
2014 182795.00 112258.00 70537.00 18034.00 52503.00 384.00 13973.00 53483.00 3951.00 1.6225 1.6125 1.817183144 0.385880357777839 0.287223392325 0.216143767608523 60449.00 52503.00 0.292584589294018 0.216143767608523
2013 17091.00 106606.00 64304.00 15305.00 48999.00 136.00 13118.00 50155.00 37037.00 1.429643 1.419643 11.338876116 0.376244807208472 0.286694751624 0.216704698379264 55756.00 48999.00 0.293458545433269 0.216704698379264
2012 156508.00 87846.00 68662.00 13421.00 55241.00 0.00 1403.00 55763.00 41733.00 1.594286 1.576786 2.63181556135 0.438712398088277 0.35295959312 0.266650906023973 58518.00 55241.00 0.356294885884428 0.266650906023973
2011 108249.00 64431.00 43818.00 10028.00 3379.00 0.00 8283.00 34205.00 25922.00 1.001786 0.988571 0.0 0.404788958789458 0.312150689614 0.239466415394138 35604.00 3379.00 0.315984443274303 0.239466415394138
2010 65225.00 39541.00 25684.00 7299.00 18385.00 0.00 4527.00 1854.00 14013.00 0.550357 0.541071 0.0 0.393775392870832 0.281870448448 0.214840935224224 19412.00 18385.00 0.284246837868915 0.214840935224224
2009 36537.00 23397.00 1314.00 5482.00 7658.00 0.00 228.00 7984.00 5704.00 0.228214 0.224643 0.0 0.359635438049101 0.2812 0.156115718312943 8392.00 12066.00 0.218518214412787 0.156115718312943
2008 32479.00 21334.00 11145.00 487.00 6275.00 0.00 2061.00 6895.00 4834.00 0.195714 0.191429 0.343144801256196 0.148834631608116 6748.00 0.00 0.212291018812156 0.148834631608116
2007 24006.00 15852.00 8154.00 3745.00 4409.00 0.00 1512.00 5008.00 3496.00 0.144286 0.140357 0.339665083729068 0.145630259101891 4726.00 0.00 0.208614513038407 0.145630259101891
2006 19315.00 13717.00 5598.00 3145.00 2453.00 0.00 829.00 2818.00 1989.00 0.084286 0.081071 0.289826559668651 0.102976960911209 2678.00 0.00 0.145896971265856 0.102976960911209
2005 13931.00 9888.00 4043.00 2393.00 165.00 0.00 48.00 1815.00 1335.00 0.058929 0.055714 0.29021606489125 0.0958294451223889 1829.00 0.00 0.130284975952911 0.0958294451223889
2004 8279.00 602.00 2259.00 191.00 349.00 3.00 107.00 383.00 276.00 0.013214 0.012679 0.272859040946974 0.0333373595844909 499.00 0.00 0.0462616258002174 0.0333373595844909
2003 6207.00 4499.00 1708.00 1683.00 25.00 8.00 24.00 92.00 69.00 0.00341663045368495 0.003389981063271 0.275173191557918 0.0111164813919768 138.00 0.00 0.0148219751893024 0.0111164813919768
2002 5742.00 4139.00 1603.00 1558.00 45.00 11.00 22.00 87.00 65.00 0.00326941509459776 0.00320829853563383 0.279171020550331 0.0113200975269941 159.00 0.00 0.0151515151515152 0.0113200975269941
2001 5363.00 4128.00 1235.00 1579.00 -344.00 16.00 -15.00 -52.00 -25.00 -0.00125 -0.00125 0.230281558829014 -0.00466157001678165 -244.00 0.00 -0.00969606563490584 -0.00466157001678165
2000 7983.00 5817.00 2166.00 1546.00 62.00 21.00 306.00 1092.00 786.00 0.043214 0.038929 0.271326568959038 0.0984592258549418 704.00 0.00 0.136790680195415 0.0984592258549418
1999 6134.00 4438.00 1696.00 131.00 386.00 47.00 75.00 676.00 601.00 0.0375 0.032232 0.276491685686338 0.0979784805999348 471.00 0.00 0.110205412455168 0.0979784805999348
1998 5941.00 4462.00 1479.00 1218.00 261.00 62.00 2.00 329.00 309.00 0.020893 0.01875 0.248947988554115 0.0520114458845312 372.00 0.00 0.0553778825113617 0.0520114458845312
1997 7081.00 5713.00 1368.00 2146.00 -778.00 71.00 0.00 -1045.00 -1045.00 -0.074018 -0.074018 0.193193051828838 -0.147578025702584 -66.00 0.00 -0.147578025702584 -0.147578025702584
1996 9833.00 8865.00 968.00 2172.00 -1204.00 6.00 -479.00 -1295.00 -816.00 -0.058839 -0.058839 0.0984440150513577 -0.0829858639275908 -1048.00 0.00 -0.131699379639988 -0.0829858639275908
1995 11062.00 8204.00 2858.00 2197.00 661.00 48.00 25.00 674.00 424.00 0.030804 0.030804 0.258361959862593 0.0383294160188031 788.00 0.00 0.0609293075393238 0.0383294160188031
1994 9188748.00 6844915.00 2343833.00 1948414.00 395419.00 39653.00 190108.00 500286.00 310178.00 0.0233246004006521 0.023309876513521 0.255076426081116 0.0337562854047146 563377.00 0.00 0.0544455022599379 0.0337562854047146
1993 7977.00 50827.00 28943.00 27839.00 1104.00 0.00 531.00 1397.00 866.00 0.006607 0.006607 0.362830638084493 0.0108562116083741 2765.00 0.00 0.0175128494421462 0.0108562116083741
1992 70865.00 37742.00 33123.00 25066.00 8057.00 0.00 3251.00 8555.00 5304.00 0.03875 0.03875 0.467409863825584 0.0748465391942426 10229.00 0.00 0.120722500529175 0.0748465391942426
1991 63088.00 31097.00 31991.00 27518.00 4473.00 0.00 1899.00 4997.00 3098.00 0.023036 0.023036 0.507085341110829 0.049106010651788 6517.00 0.00 0.0792068222165864 0.049106010651788
1990 55584.00 24035.00 31549.00 24429.00 712.00 0.00 3036.00 7785.00 4749.00 0.03375 0.03375 0.567591393206678 0.0854382556131261 9147.00 0.00 0.14005829015544 0.0854382556131261
1989 5284.00 257.00 2714.00 20797.00 6343.00 0.00 2903.00 7443.00 454.00 0.031607 0.031607 0.513626040878123 0.0859197577592733 7591.00 0.00 0.140859197577593 0.0859197577592733
1988 40714.00 19132.00 21582.00 15379.00 6203.00 0.00 2559.00 6562.00 4003.00 0.0275 0.0275 0.530087930441617 0.0983199882104436 698.00 0.00 0.161173060863585 0.0983199882104436
1987 26611.00 12257.00 14354.00 10639.00 3715.00 0.00 1929.00 4104.00 2175.00 0.014821 0.014821 0.539400999586637 0.081733117883582 442.00 0.00 0.154221938296193 0.081733117883582
1986 19019.00 84.00 10619.00 7884.00 2735.00 0.00 1558.00 3098.00 154.00 0.010714 0.010714 0.558336400441664 0.0809716599190283 3246.00 0.00 0.16288974183711 0.0809716599190283
1985 19183.00 1076.00 8423.00 695.00 1473.00 0.00 588.00 12.00 612.00 0.004464 0.004464 0.439086691341292 0.0319032476672053 1891.00 0.00 0.0625553875827556 0.0319032476672053
Year202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985
Revenue274515.00260174.00265595.00229234.00215639.00233715.00182795.0017091.00156508.00108249.0065225.0036537.0032479.0024006.0019315.0013931.008279.006207.005742.005363.007983.006134.005941.007081.009833.0011062.009188748.007977.0070865.0063088.0055584.005284.0040714.0026611.0019019.0019183.00
Cost of revenues169559.00161782.00163756.00141048.00131376.00140089.00112258.00106606.0087846.0064431.0039541.0023397.0021334.0015852.0013717.009888.00602.004499.004139.004128.005817.004438.004462.005713.008865.008204.006844915.0050827.0037742.0031097.0024035.00257.0019132.0012257.0084.001076.00
Gross profit 104956.00 98392.00 101839.00 88186.00 84263.00 93626.00 70537.00 64304.00 68662.00 43818.00 25684.00 1314.00 11145.00 8154.00 5598.00 4043.00 2259.00 1708.00 1603.00 1235.00 2166.00 1696.00 1479.00 1368.00 968.00 2858.00 2343833.00 28943.00 33123.00 31991.00 31549.00 2714.00 21582.00 14354.00 10619.00 8423.00
Operating expensess38668.0034462.0030941.0026842.0024239.0022396.0018034.0015305.0013421.0010028.007299.005482.00487.003745.003145.002393.00191.001683.001558.001579.001546.00131.001218.002146.002172.002197.001948414.0027839.0025066.0027518.0024429.0020797.0015379.0010639.007884.00695.00
Operating incomes66288.006393.0070898.0061344.0060024.007123.0052503.0048999.0055241.003379.0018385.007658.006275.004409.002453.00165.00349.0025.0045.00-344.0062.00386.00261.00-778.00-1204.00661.00395419.001104.008057.004473.00712.006343.006203.003715.002735.001473.00
Interest expense2873.003576.00324.002323.001456.00733.00384.00136.000.000.000.000.000.000.000.000.003.008.0011.0016.0021.0047.0062.0071.006.0048.0039653.000.000.000.000.000.000.000.000.000.00
Income tax expenses968.0010481.0013372.0015738.0015685.0019121.0013973.0013118.001403.008283.004527.00228.002061.001512.00829.0048.00107.0024.0022.00-15.00306.0075.002.000.00-479.0025.00190108.00531.003251.001899.003036.002903.002559.001929.001558.00588.00
Earnings before taxs67091.0065737.0072903.0064089.0061372.0072515.0053483.0050155.0055763.0034205.001854.007984.006895.005008.002818.001815.00383.0092.0087.00-52.001092.00676.00329.00-1045.00-1295.00674.00500286.001397.008555.004997.007785.007443.006562.004104.003098.0012.00
Net income57411.0055256.0059531.0048351.0045687.0053394.003951.0037037.0041733.0025922.0014013.005704.004834.003496.001989.001335.00276.0069.0065.00-25.00786.00601.00309.00-1045.00-816.00424.00310178.00866.005304.003098.004749.00454.004003.002175.00154.00612.00
Earnings per share basics3.312.99253.00252.31752.08752.321.62251.4296431.5942861.0017860.5503570.2282140.1957140.1442860.0842860.0589290.0132140.003416630453684950.00326941509459776-0.001250.0432140.03750.020893-0.074018-0.0588390.0308040.02332460040065210.0066070.038750.0230360.033750.0316070.02750.0148210.0107140.004464
Earnings per share diluteds3.282.97252.97752.30252.07752.3051.61251.4196431.5767860.9885710.5410710.2246430.1914290.1403570.0810710.0557140.0126790.0033899810632710.00320829853563383-0.001250.0389290.0322320.01875-0.074018-0.0588390.0308040.0233098765135210.0066070.038750.0230360.033750.0316070.02750.0148210.0107140.004464
Dividend per shares0.83.042.742.432.2121.8211.342.63000000000000000000000000000
Gross margins0.380.380.380.380.390.40.390.380.440.40.390.360.340.340.290.290.270.280.280.230.270.280.250.190.10.260.260.360.470.510.570.510.530.540.560.44
EBIT margins0.30.250.270.270.280.30.290.290.350.310.280.28000000000000000000000000
Profit margins0.210.210.220.210.210.230.220.220.270.240.210.160.150.150.10.10.030.010.01-00.10.10.05-0.15-0.080.040.030.010.070.050.090.090.10.080.080.03
EBITDA77344.0076477.0081801.0071501.0070529.0082487.0060449.0055756.0058518.0035604.0019412.008392.006748.004726.002678.001829.00499.00138.00159.00-244.00704.00471.00372.00-66.00-1048.00788.00563377.002765.0010229.006517.009147.007591.00698.00442.003246.001891.00
EBIT66288.006393.0070898.0061344.0060024.007123.0052503.0048999.0055241.003379.0018385.0012066.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Earnings Before Tax Margins0.240.250.270.280.280.310.290.290.360.320.280.220.210.210.150.130.050.010.02-0.010.140.110.06-0.15-0.130.060.050.020.120.080.140.140.160.150.160.06
Net Profit Margins0.210.210.220.210.210.230.220.220.270.240.210.160.150.150.10.10.030.010.01-00.10.10.05-0.15-0.080.040.030.010.070.050.090.090.10.080.080.03